Champion Iron Limited
CIA.TO · TSX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$117,451 | CA$400,061 | CA$326,806 | CA$321,892 |
| Short-Term Investments | CA$0 | CA$0 | CA$312 | CA$30,777 |
| Receivables | CA$205,643 | CA$120,079 | CA$131,786 | CA$93,527 |
| Inventory | CA$357,489 | CA$332,611 | CA$167,670 | CA$98,861 |
| Other Curr. Assets | CA$51,722 | CA$95,887 | CA$111,757 | CA$81,659 |
| Total Curr. Assets | CA$732,305 | CA$900,119 | CA$738,019 | CA$595,939 |
| Property Plant & Equip (Net) | CA$2,194,435 | CA$1,677,788 | CA$1,379,095 | CA$1,177,840 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$5,219 | CA$5,172 | CA$7,866 | CA$8,545 |
| Long-Term Investments | CA$15,393 | CA$14,509 | CA$14,751 | CA$14,158 |
| Tax Assets | CA$0 | CA$0 | CA$166,943 | CA$149,012 |
| Other NC Assets | CA$82,849 | CA$91,963 | CA$8,595 | CA$43,736 |
| Total NC Assets | CA$2,297,896 | CA$1,789,432 | CA$1,577,250 | CA$1,393,291 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,030,201 | CA$2,689,551 | CA$2,315,269 | CA$1,989,230 |
| Liabilities | – | – | – | – |
| Payables | CA$232,944 | CA$203,026 | CA$135,318 | CA$160,097 |
| Short-Term Debt | CA$13,716 | CA$37,390 | CA$40,491 | CA$74,285 |
| Tax Payable | CA$25,895 | CA$40,232 | CA$0 | CA$22,744 |
| Deferred Revenue | CA$0 | CA$0 | -CA$40,491 | CA$52,332 |
| Other Curr. Liab. | CA$86,127 | CA$42,423 | CA$29,849 | CA$29,764 |
| Total Curr. Liab. | CA$358,682 | CA$323,071 | CA$205,658 | CA$286,890 |
| LT Debt | CA$745,195 | CA$579,016 | CA$521,631 | CA$303,054 |
| Deferred Rev, NC | CA$8,573 | CA$0 | CA$10,614 | CA$8,727 |
| Deferred Tax Liab, NC | CA$325,105 | CA$0 | CA$215,727 | CA$124,992 |
| Other NC Liab. | CA$157,248 | CA$390,954 | CA$325,276 | CA$237,588 |
| Total NC Liab. | CA$1,236,121 | CA$969,970 | CA$846,907 | CA$540,642 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$92,335 | CA$76,978 | CA$86,841 | CA$53,979 |
| Total Liabilities | CA$1,594,803 | CA$1,293,041 | CA$1,052,565 | CA$827,532 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$1,262,274 | CA$1,161,159 |
| Common Stock | CA$411,047 | CA$409,785 | CA$401,282 | CA$398,635 |
| Retained Earnings | CA$985,042 | CA$946,636 | CA$815,908 | CA$718,712 |
| AOCI | CA$374 | CA$22,717 | CA$430 | CA$539 |
| Other Equity | CA$38,935 | CA$17,372 | CA$22,796 | CA$21,339 |
| Total Equity | CA$1,435,398 | CA$1,396,510 | CA$1,262,704 | CA$1,161,698 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$3,030,201 | CA$2,689,551 | CA$2,315,269 | CA$1,989,230 |
| Net Debt | CA$641,460 | CA$216,345 | CA$235,316 | CA$55,447 |