Champion Iron Limited

CIA.TO · TSX
Analyze with AI
Key StatsIncome StatementBalance SheetCash Flow
AnnualQuarterly
KMB
9/30/2025
6/30/2025
3/31/2025
12/31/2024
RevenueCA$503,693CA$390,027CA$425,345CA$363,170
% Growth29.1%-8.3%17.1%–
Cost of Goods SoldCA$345,925CA$360,724CA$321,090CA$295,089
Gross ProfitCA$157,768CA$29,303CA$104,255CA$68,081
% Margin31.3%7.5%24.5%18.7%
R&D ExpensesCA$2,292CA$1,871CA$2,902CA$2,181
G&A ExpensesCA$0CA$12,264CA$12,955CA$10,729
SG&A ExpensesCA$19,830CA$12,264CA$12,955CA$10,729
Sales & Mktg Exp.CA$0CA$0CA$0CA$0
Other Operating ExpensesCA$0CA$4,577CA$3,762CA$4,380
Operating ExpensesCA$22,122CA$18,712CA$19,619CA$17,290
Operating IncomeCA$135,645CA$10,591CA$84,636CA$50,791
% Margin26.9%2.7%19.9%14%
Other Income/Exp. Net-CA$29,292CA$13,622-CA$9,990-CA$29,444
Pre-Tax IncomeCA$106,353CA$24,213CA$74,646CA$21,347
Tax ExpenseCA$48,314CA$429CA$35,506CA$19,606
Net IncomeCA$58,039CA$23,784CA$39,140CA$1,741
% Margin11.5%6.1%9.2%0.5%
EPS0.110.0450.0760.003
% Growth146.6%-40.9%2,120.6%–
EPS Diluted0.110.0450.0740.003
Weighted Avg Shares Out533,251533,251518,173518,111
Weighted Avg Shares Out Dil534,544533,251527,659527,641
Supplemental Information––––
Interest IncomeCA$2,987CA$1,018CA$1,003CA$4,629
Interest ExpenseCA$16,759CA$7,625CA$8,047CA$7,803
Depreciation & AmortizationCA$46,097CA$46,796CA$41,446CA$36,361
EBITDACA$169,209CA$78,634CA$124,139CA$65,511
% Margin33.6%20.2%29.2%18%