Champion Iron Limited
CIA.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$504 | CA$390 | CA$425 | CA$363 |
| % Growth | 29.1% | -8.3% | 17.1% | – |
| Cost of Goods Sold | CA$346 | CA$361 | CA$321 | CA$295 |
| Gross Profit | CA$158 | CA$29 | CA$104 | CA$68 |
| % Margin | 31.3% | 7.5% | 24.5% | 18.7% |
| R&D Expenses | CA$2 | CA$2 | CA$3 | CA$2 |
| G&A Expenses | CA$0 | CA$12 | CA$13 | CA$11 |
| SG&A Expenses | CA$20 | CA$12 | CA$13 | CA$11 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$5 | CA$4 | CA$4 |
| Operating Expenses | CA$22 | CA$19 | CA$20 | CA$17 |
| Operating Income | CA$136 | CA$11 | CA$85 | CA$51 |
| % Margin | 26.9% | 2.7% | 19.9% | 14% |
| Other Income/Exp. Net | -CA$29 | CA$14 | -CA$10 | -CA$29 |
| Pre-Tax Income | CA$106 | CA$24 | CA$75 | CA$21 |
| Tax Expense | CA$48 | CA$0 | CA$36 | CA$20 |
| Net Income | CA$58 | CA$24 | CA$39 | CA$2 |
| % Margin | 11.5% | 6.1% | 9.2% | 0.5% |
| EPS | 0.11 | 0.045 | 0.076 | 0.003 |
| % Growth | 146.6% | -40.9% | 2,120.6% | – |
| EPS Diluted | 0.11 | 0.045 | 0.074 | 0.003 |
| Weighted Avg Shares Out | 533 | 533 | 518 | 518 |
| Weighted Avg Shares Out Dil | 535 | 533 | 528 | 528 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$3 | CA$1 | CA$1 | CA$5 |
| Interest Expense | CA$17 | CA$8 | CA$8 | CA$8 |
| Depreciation & Amortization | CA$46 | CA$47 | CA$41 | CA$36 |
| EBITDA | CA$169 | CA$79 | CA$124 | CA$66 |
| % Margin | 33.6% | 20.2% | 29.2% | 18% |