Champion Iron Limited
CIA.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$325 | CA$176 | CA$117 | CA$93 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$218 | CA$130 | CA$206 | CA$216 |
| Inventory | CA$288 | CA$311 | CA$357 | CA$363 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$882 | CA$672 | CA$732 | CA$727 |
| Property Plant & Equip (Net) | CA$2,216 | CA$2,286 | CA$2,194 | CA$2,119 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$4 | CA$5 | CA$5 | CA$6 |
| Long-Term Investments | CA$74 | CA$15 | CA$15 | CA$15 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$257 | CA$83 | CA$83 | CA$84 |
| Total NC Assets | CA$2,551 | CA$2,388 | CA$2,298 | CA$2,224 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,433 | CA$3,060 | CA$3,030 | CA$2,951 |
| Liabilities | – | – | – | – |
| Payables | CA$228 | CA$186 | CA$233 | CA$226 |
| Short-Term Debt | CA$68 | CA$0 | CA$0 | CA$41 |
| Tax Payable | CA$0 | CA$15 | CA$26 | CA$3 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$17 | CA$62 | CA$47 | CA$7 |
| Total Curr. Liab. | CA$343 | CA$367 | CA$359 | CA$319 |
| LT Debt | CA$935 | CA$687 | CA$667 | CA$671 |
| Deferred Rev, NC | CA$8 | CA$8 | CA$9 | CA$9 |
| Deferred Tax Liab, NC | CA$353 | CA$317 | CA$325 | CA$324 |
| Other NC Liab. | CA$214 | CA$151 | CA$157 | CA$147 |
| Total NC Liab. | CA$1,592 | CA$1,251 | CA$1,236 | CA$1,236 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$107 | CA$92 | CA$96 |
| Total Liabilities | CA$1,936 | CA$1,618 | CA$1,595 | CA$1,555 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$469 | CA$470 | CA$411 | CA$411 |
| Retained Earnings | CA$1,011 | CA$956 | CA$985 | CA$946 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$22 | CA$22 |
| Total Equity | CA$1,497 | CA$1,443 | CA$1,435 | CA$1,396 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$3,433 | CA$3,060 | CA$3,030 | CA$2,951 |
| Net Debt | CA$678 | CA$511 | CA$549 | CA$619 |