Cahya Mata Sarawak Berhad
CHYMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,196 | $261 | $229 | $195 |
| % Growth | 358.1% | 14% | 17.3% | – |
| Cost of Goods Sold | $863 | $201 | $186 | $160 |
| Gross Profit | $334 | $61 | $43 | $35 |
| % Margin | 27.9% | 23.2% | 18.7% | 17.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $140 | $29 | $89 | $55 |
| SG&A Expenses | $174 | $36 | $107 | $66 |
| Sales & Mktg Exp. | $35 | $8 | $18 | $11 |
| Other Operating Expenses | $31 | $0 | -$51 | -$77 |
| Operating Expenses | $205 | $38 | $14 | $14 |
| Operating Income | $35 | $25 | $29 | $21 |
| % Margin | 2.9% | 9.7% | 12.5% | 10.9% |
| Other Income/Exp. Net | $7 | -$16 | $23 | -$13 |
| Pre-Tax Income | $43 | $9 | $52 | $8 |
| Tax Expense | $15 | $10 | $24 | $7 |
| Net Income | $29 | $114 | $65 | $49 |
| % Margin | 2.4% | 43.8% | 28.4% | 25.1% |
| EPS | 0.027 | 0.11 | 0.061 | 0.046 |
| % Growth | -75.7% | 81.5% | 32.6% | – |
| EPS Diluted | 0.027 | 0.11 | 0.061 | 0.046 |
| Weighted Avg Shares Out | 1,074 | 1,075 | 1,074 | 1,072 |
| Weighted Avg Shares Out Dil | 1,074 | 1,074 | 1,074 | 1,072 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $10 | $1 | $0 |
| Interest Expense | $28 | $35 | $5 | $7 |
| Depreciation & Amortization | $12 | $90 | $15 | $15 |
| EBITDA | $230 | $45 | $435 | $30 |
| % Margin | 19.2% | 17.3% | 190.2% | 15.4% |