China Tower Corporation Limited

CHWRF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$98$94$92$87
% Growth4%2%6.5%
Cost of Goods Sold$6$5$6$5
Gross Profit$92$89$86$81
% Margin94.4%94.3%93.6%94%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$1$1$1$0
Sales & Mktg Exp.$1$1$1$0
Other Operating Expenses$75$73$63$60
Operating Expenses$76$74$63$61
Operating Income$16$15$13$13
% Margin16.7%15.4%14.4%15.1%
Other Income/Exp. Net-$2-$2-$2-$3
Pre-Tax Income$14$13$12$10
Tax Expense$3$3$3$2
Net Income$11$10$9$7
% Margin11%10.4%9.5%8.5%
EPS0.610.560.50.42
% Growth8.9%12%19%
EPS Diluted0.610.560.50.42
Weighted Avg Shares Out17171717
Weighted Avg Shares Out Dil17171717
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$3$3$3$4
Depreciation & Amortization$50$49$50$50
EBITDA$67$65$64$63
% Margin68.5%68.8%69.5%73.2%