Chunghwa Telecom Co., Ltd.
CHT · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $228,575,000 | $221,495,000 | $215,709,000 | $209,441,000 |
| % Growth | 3.2% | 2.7% | 3% | – |
| Cost of Goods Sold | $146,583,000 | $141,767,000 | $136,717,000 | $135,111,000 |
| Gross Profit | $81,992,000 | $79,728,000 | $78,992,000 | $74,330,000 |
| % Margin | 35.9% | 36% | 36.6% | 35.5% |
| R&D Expenses | $4,167,000 | $3,892,000 | $3,774,000 | $3,688,000 |
| G&A Expenses | $7,175,000 | $6,801,000 | $6,580,000 | $5,293,000 |
| SG&A Expenses | $32,279,000 | $30,400,000 | $29,399,000 | $26,237,000 |
| Sales & Mktg Exp. | $25,104,000 | $23,599,000 | $22,819,000 | $20,944,000 |
| Other Operating Expenses | -$1,327,000 | -$917,000 | -$1,006,000 | -$525,000 |
| Operating Expenses | $35,119,000 | $33,375,000 | $32,167,000 | $29,400,000 |
| Operating Income | $46,873,000 | $46,353,000 | $46,825,000 | $44,930,000 |
| % Margin | 20.5% | 20.9% | 21.7% | 21.5% |
| Other Income/Exp. Net | $968,000 | $655,000 | $379,000 | $1,137,000 |
| Pre-Tax Income | $47,841,000 | $47,008,000 | $47,204,000 | $46,067,000 |
| Tax Expense | $9,333,000 | $8,947,000 | $9,335,000 | $9,020,000 |
| Net Income | $37,189,000 | $36,958,000 | $36,358,000 | $35,616,000 |
| % Margin | 16.3% | 16.7% | 16.9% | 17% |
| EPS | 47.9 | 47.6 | 47 | 46.1 |
| % Growth | 0.6% | 1.3% | 2% | – |
| EPS Diluted | 47.9 | 47.6 | 47 | 46 |
| Weighted Avg Shares Out | 775,745 | 775,745 | 775,745 | 775,745 |
| Weighted Avg Shares Out Dil | 777,493 | 776,575 | 776,500 | 776,500 |
| Supplemental Information | – | – | – | – |
| Interest Income | $781,000 | $618,000 | $249,000 | $95,000 |
| Interest Expense | $339,000 | $319,000 | $263,000 | $218,000 |
| Depreciation & Amortization | $39,619,000 | $39,655,000 | $39,429,000 | $38,401,000 |
| EBITDA | $87,799,000 | $86,982,000 | $86,896,000 | $84,686,000 |
| % Margin | 38.4% | 39.3% | 40.3% | 40.4% |