Chorus Limited
CHRYY · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $513 | $500 | $507 | $503 |
| % Growth | 2.6% | -1.4% | 0.8% | – |
| Cost of Goods Sold | $343 | $112 | $183 | $336 |
| Gross Profit | $170 | $388 | $324 | $167 |
| % Margin | 33.1% | 77.6% | 63.9% | 33.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $6 | $3 | $2 |
| SG&A Expenses | $51 | $29 | $17 | $43 |
| Sales & Mktg Exp. | $0 | $5 | $5 | $3 |
| Other Operating Expenses | $0 | $0 | $0 | $5 |
| Operating Expenses | $51 | $29 | $17 | $48 |
| Operating Income | $119 | $359 | $307 | $119 |
| % Margin | 23.2% | 71.8% | 60.6% | 23.7% |
| Other Income/Exp. Net | -$100 | -$357 | -$298 | -$107 |
| Pre-Tax Income | $19 | $2 | $9 | $12 |
| Tax Expense | $10 | $7 | $23 | $7 |
| Net Income | $9 | -$5 | -$14 | $5 |
| % Margin | 1.8% | -1% | -2.8% | 1% |
| EPS | 0.1 | -0.1 | -0.13 | 0.058 |
| % Growth | 200% | 23.1% | -326.1% | – |
| EPS Diluted | 0.095 | -0.1 | -0.11 | 0.058 |
| Weighted Avg Shares Out | 87 | 50 | 107 | 87 |
| Weighted Avg Shares Out Dil | 95 | 50 | 124 | 87 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $6 | $2 |
| Interest Expense | $102 | $109 | $226 | $109 |
| Depreciation & Amortization | $239 | $208 | $185 | $228 |
| EBITDA | $360 | $319 | $309 | $349 |
| % Margin | 70.2% | 63.8% | 60.9% | 69.4% |