Chorus Limited
CHRYY · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $950 | $1,010 | $980 | $965 |
| % Growth | -5.9% | 3.1% | 1.6% | – |
| Cost of Goods Sold | $0 | $677 | $662 | $630 |
| Gross Profit | $950 | $333 | $318 | $335 |
| % Margin | 100% | 33% | 32.4% | 34.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $98 | $93 | $88 | $78 |
| SG&A Expenses | $110 | $104 | $101 | $89 |
| Sales & Mktg Exp. | $12 | $11 | $13 | $11 |
| Other Operating Expenses | $660 | -$9 | -$9 | -$9 |
| Operating Expenses | $770 | $95 | $754 | $656 |
| Operating Income | $180 | $238 | $230 | $248 |
| % Margin | 18.9% | 23.6% | 23.5% | 25.7% |
| Other Income/Exp. Net | -$159 | -$217 | -$195 | -$142 |
| Pre-Tax Income | $21 | $21 | $31 | $106 |
| Tax Expense | $17 | $30 | $6 | $42 |
| Net Income | $4 | -$9 | $25 | $64 |
| % Margin | 0.4% | -0.9% | 2.6% | 6.6% |
| EPS | 0.046 | -0.1 | 0.28 | 0.7 |
| % Growth | 146% | -135.7% | -60% | – |
| EPS Diluted | 0.037 | -0.081 | 0.23 | 0.55 |
| Weighted Avg Shares Out | 87 | 87 | 89 | 90 |
| Weighted Avg Shares Out Dil | 108 | 112 | 111 | 115 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $5 | $4 | $0 |
| Interest Expense | $212 | $222 | $199 | $142 |
| Depreciation & Amortization | $461 | $462 | $446 | $427 |
| EBITDA | $694 | $705 | $676 | $675 |
| % Margin | 73.1% | 69.8% | 69% | 69.9% |