Chorus Limited
CHRUF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | – | $500,000 | $507,000 | $503,000 |
| % Growth | – | -1.4% | 0.8% | – |
| Cost of Goods Sold | – | $112,000 | $183,000 | $336,000 |
| Gross Profit | – | $388,000 | $324,000 | $167,000 |
| % Margin | – | 77.6% | 63.9% | 33.2% |
| R&D Expenses | – | $0 | $0 | $0 |
| G&A Expenses | – | $6,000 | $3,000 | $1,500 |
| SG&A Expenses | – | $29,000 | $17,000 | $43,000 |
| Sales & Mktg Exp. | – | $5,000 | $5,000 | $3,000 |
| Other Operating Expenses | – | $0 | $0 | $5,000 |
| Operating Expenses | – | $29,000 | $17,000 | $48,000 |
| Operating Income | – | $359,000 | $307,000 | $119,000 |
| % Margin | – | 71.8% | 60.6% | 23.7% |
| Other Income/Exp. Net | – | -$357,000 | -$298,000 | -$107,000 |
| Pre-Tax Income | – | $2,000 | $9,000 | $12,000 |
| Tax Expense | – | $7,000 | $23,000 | $7,000 |
| Net Income | – | -$5,000 | -$14,000 | $5,000 |
| % Margin | – | -1% | -2.8% | 1% |
| EPS | – | -0.02 | -0.026 | 0.012 |
| % Growth | – | 23.4% | -327% | – |
| EPS Diluted | – | -0.02 | -0.023 | 0.012 |
| Weighted Avg Shares Out | – | 250,000 | 536,481 | 433,887 |
| Weighted Avg Shares Out Dil | – | 250,000 | 435,000 | 433,887 |
| Supplemental Information | – | – | – | – |
| Interest Income | – | $0 | $6,000 | $2,000 |
| Interest Expense | – | $109,000 | $226,000 | $109,000 |
| Depreciation & Amortization | – | $208,000 | $185,000 | $228,000 |
| EBITDA | – | $319,000 | $309,000 | $349,000 |
| % Margin | – | 63.8% | 60.9% | 69.4% |