Chorus Limited
CHRUF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | – | -$5,000 | -$14,000 | $5,000 |
| Dep. & Amort. | – | $250,000 | $248,000 | $228,000 |
| Deferred Tax | – | $0 | $0 | $0 |
| Stock-Based Comp. | – | $282 | $60 | $115 |
| Change in WC | – | $0 | -$5,000 | $0 |
| Other Non-Cash | – | $11,718 | $40,940 | $465,000 |
| Operating Cash Flow | – | $257,000 | $270,000 | $242,000 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | – | -$194,000 | -$183,000 | -$259,000 |
| Net Acquisitions | – | $0 | $0 | $0 |
| Inv. Purchases | – | $0 | $0 | $0 |
| Inv. Sales/Matur. | – | $0 | $0 | $0 |
| Other Inv. Act. | – | $0 | $1,000 | $0 |
| Investing Cash Flow | – | -$194,000 | -$182,000 | -$259,000 |
| Financing Activities | – | – | – | – |
| Debt Repay. | – | $98,000 | $0 | $0 |
| Stock Issued | – | $0 | $0 | $0 |
| Stock Repurch. | – | -$1,000 | $0 | -$5,500 |
| Dividends Paid | – | -$124,000 | -$164,000 | -$111,000 |
| Other Fin. Act. | – | $2,000 | -$48,000 | $89,000 |
| Financing Cash Flow | – | -$25,000 | -$130,000 | $28,000 |
| Forex Effect | – | $0 | $0 | $0 |
| Net Chg. in Cash | – | $83,000 | -$87,000 | $11,000 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | – | $0 | $87,000 | $76,000 |
| End Cash | – | $83,000 | $45,000 | $87,000 |
| Free Cash Flow | – | $63,000 | $87,000 | -$17,000 |