Cohort plc
CHRT.L · LSE
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Revenue | £270 | £203 | £183 | £138 |
| % Growth | 33.3% | 10.8% | 32.6% | – |
| Cost of Goods Sold | £180 | £126 | £118 | £81 |
| Gross Profit | £90 | £76 | £65 | £57 |
| % Margin | 33.5% | 37.7% | 35.5% | 41.1% |
| R&D Expenses | £0 | £0 | £13 | £12 |
| G&A Expenses | £60 | £55 | £46 | £39 |
| SG&A Expenses | £60 | £55 | £46 | £39 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £5 | £0 | £0 | £7 |
| Operating Expenses | £64 | £55 | £50 | £46 |
| Operating Income | £26 | £21 | £15 | £11 |
| % Margin | 9.7% | 10.5% | 8.3% | 8% |
| Other Income/Exp. Net | -£0 | -£4 | -£1 | -£1 |
| Pre-Tax Income | £26 | £17 | £14 | £10 |
| Tax Expense | £6 | £2 | £3 | £2 |
| Net Income | £19 | £15 | £11 | £9 |
| % Margin | 7.1% | 7.6% | 6.2% | 6.7% |
| EPS | 0.45 | 0.38 | 0.28 | 0.23 |
| % Growth | 18.4% | 35.7% | 21.7% | – |
| EPS Diluted | 0.44 | 0.38 | 0.28 | 0.22 |
| Weighted Avg Shares Out | 43 | 40 | 41 | 41 |
| Weighted Avg Shares Out Dil | 43 | 41 | 41 | 41 |
| Supplemental Information | – | – | – | – |
| Interest Income | £1 | £1 | £0 | £0 |
| Interest Expense | £2 | £2 | £1 | £1 |
| Depreciation & Amortization | £9 | £8 | £8 | £11 |
| EBITDA | £36 | £29 | £23 | £22 |
| % Margin | 13.2% | 14.4% | 12.6% | 15.8% |