Chorus Aviation Inc.
CHRRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,404,954 | $1,681,075 | $1,595,804 | $1,023,275 |
| % Growth | -16.4% | 5.3% | 56% | – |
| Cost of Goods Sold | $1,134,061 | $1,239,473 | $1,172,407 | $817,643 |
| Gross Profit | $270,893 | $441,602 | $423,397 | $205,632 |
| % Margin | 19.3% | 26.3% | 26.5% | 20.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $209,836 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $178,247 | $0 | $235,131 | $134,653 |
| Operating Expenses | $178,247 | $209,836 | $235,131 | $134,653 |
| Operating Income | $92,646 | $158,530 | $188,266 | $70,979 |
| % Margin | 6.6% | 9.4% | 11.8% | 6.9% |
| Other Income/Exp. Net | -$95,257 | -$21,486 | -$114,416 | -$98,859 |
| Pre-Tax Income | -$2,611 | $137,044 | $73,850 | -$27,880 |
| Tax Expense | $13,152 | $35,414 | $21,933 | -$7,395 |
| Net Income | -$158,500 | $101,353 | $48,890 | -$20,485 |
| % Margin | -11.3% | 6% | 3.1% | -2% |
| EPS | -9.7 | 2.36 | 0.24 | -0.83 |
| % Growth | -511% | 883.3% | 128.9% | – |
| EPS Diluted | -9.7 | 2.29 | 0.24 | -0.11 |
| Weighted Avg Shares Out | 27,396 | 27,905 | 204,061 | 24,387 |
| Weighted Avg Shares Out Dil | 27,396 | 28,748 | 206,046 | 180,007 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4,371 | $2,183 | $4,047 | $880 |
| Interest Expense | $51,756 | $42,836 | $104,890 | $97,213 |
| Depreciation & Amortization | $116,391 | $207,414 | $182,114 | $201,126 |
| EBITDA | $165,536 | $387,294 | $360,854 | $270,459 |
| % Margin | 11.8% | 23% | 22.6% | 26.4% |