Chorus Aviation Inc.
CHRRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,405 | $1,681 | $1,596 | $1,023 |
| % Growth | -16.4% | 5.3% | 56% | – |
| Cost of Goods Sold | $1,134 | $1,239 | $1,172 | $818 |
| Gross Profit | $271 | $442 | $423 | $206 |
| % Margin | 19.3% | 26.3% | 26.5% | 20.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $210 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $178 | $0 | $235 | $135 |
| Operating Expenses | $178 | $210 | $235 | $135 |
| Operating Income | $93 | $159 | $188 | $71 |
| % Margin | 6.6% | 9.4% | 11.8% | 6.9% |
| Other Income/Exp. Net | -$95 | -$21 | -$114 | -$99 |
| Pre-Tax Income | -$3 | $137 | $74 | -$28 |
| Tax Expense | $13 | $35 | $22 | -$7 |
| Net Income | -$159 | $101 | $49 | -$20 |
| % Margin | -11.3% | 6% | 3.1% | -2% |
| EPS | -9.7 | 2.36 | 0.24 | -0.83 |
| % Growth | -511% | 883.3% | 128.9% | – |
| EPS Diluted | -9.7 | 2.29 | 0.24 | -0.11 |
| Weighted Avg Shares Out | 27 | 28 | 204 | 24 |
| Weighted Avg Shares Out Dil | 27 | 29 | 206 | 180 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $2 | $4 | $1 |
| Interest Expense | $52 | $43 | $105 | $97 |
| Depreciation & Amortization | $116 | $207 | $182 | $201 |
| EBITDA | $166 | $387 | $361 | $270 |
| % Margin | 11.8% | 23% | 22.6% | 26.4% |