Chorus Aviation Inc.
CHR.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$222 | CA$86 | CA$100 | CA$124 |
| Short-Term Investments | CA$0 | CA$3 | CA$0 | CA$0 |
| Receivables | CA$142 | CA$231 | CA$204 | CA$140 |
| Inventory | CA$149 | CA$207 | CA$114 | CA$76 |
| Other Curr. Assets | CA$27 | CA$107 | CA$86 | CA$66 |
| Total Curr. Assets | CA$540 | CA$631 | CA$504 | CA$350 |
| Property Plant & Equip (Net) | CA$1,011 | CA$2,967 | CA$3,282 | CA$2,589 |
| Goodwill | CA$7 | CA$9 | CA$9 | CA$7 |
| Intangibles | CA$2 | CA$15 | CA$19 | CA$2 |
| Long-Term Investments | CA$38 | CA$165 | CA$26 | CA$171 |
| Tax Assets | CA$0 | CA$18 | CA$22 | CA$7 |
| Other NC Assets | CA$9 | CA$46 | CA$212 | CA$55 |
| Total NC Assets | CA$1,067 | CA$3,220 | CA$3,570 | CA$2,830 |
| Other Assets | CA$0 | CA$0 | -CA$18 | CA$0 |
| Total Assets | CA$1,607 | CA$3,851 | CA$4,056 | CA$3,181 |
| Liabilities | – | – | – | – |
| Payables | CA$254 | CA$298 | CA$313 | CA$195 |
| Short-Term Debt | CA$234 | CA$433 | CA$345 | CA$230 |
| Tax Payable | CA$21 | CA$11 | CA$45 | CA$15 |
| Deferred Revenue | CA$59 | CA$0 | CA$9 | CA$11 |
| Other Curr. Liab. | CA$4 | CA$60 | CA$30 | CA$1 |
| Total Curr. Liab. | CA$571 | CA$802 | CA$733 | CA$452 |
| LT Debt | CA$283 | CA$1,322 | CA$1,685 | CA$1,684 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$137 |
| Deferred Tax Liab, NC | CA$195 | CA$213 | CA$188 | CA$196 |
| Other NC Liab. | CA$47 | CA$233 | CA$182 | CA$22 |
| Total NC Liab. | CA$524 | CA$1,768 | CA$2,055 | CA$2,038 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$9 | CA$11 | CA$11 | CA$10 |
| Total Liabilities | CA$1,095 | CA$2,570 | CA$2,787 | CA$2,490 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$395 | CA$782 | CA$789 | CA$357 |
| Retained Earnings | -CA$837 | -CA$649 | -CA$702 | -CA$708 |
| AOCI | CA$2 | CA$27 | CA$28 | -CA$5 |
| Other Equity | CA$953 | CA$1,034 | CA$1,038 | CA$1,047 |
| Total Equity | CA$512 | CA$1,194 | CA$1,180 | CA$690 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$87 | CA$89 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,607 | CA$3,851 | CA$4,056 | CA$3,181 |
| Net Debt | CA$294 | CA$1,670 | CA$1,930 | CA$1,790 |