Chorus Aviation Inc.
CHR.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$1,404,954 | CA$1,399,611 | CA$1,595,804 | CA$1,023,275 |
| % Growth | 0.4% | -12.3% | 56% | – |
| Cost of Goods Sold | CA$1,134,061 | CA$1,239,473 | CA$1,172,407 | CA$817,643 |
| Gross Profit | CA$270,893 | CA$337,127 | CA$423,397 | CA$205,632 |
| % Margin | 19.3% | 24.1% | 26.5% | 20.1% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$0 | CA$209,836 | CA$0 | CA$0 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$178,247 | CA$178,597 | CA$235,131 | CA$134,653 |
| Operating Expenses | CA$178,247 | CA$270,076 | CA$235,131 | CA$134,653 |
| Operating Income | CA$92,646 | CA$158,530 | CA$188,266 | CA$70,979 |
| % Margin | 6.6% | 11.3% | 11.8% | 6.9% |
| Other Income/Exp. Net | -CA$95,257 | -CA$102,430 | -CA$114,416 | -CA$98,859 |
| Pre-Tax Income | -CA$2,611 | CA$137,044 | CA$73,850 | -CA$27,880 |
| Tax Expense | CA$13,152 | CA$35,414 | CA$21,933 | -CA$7,395 |
| Net Income | -CA$158,500 | CA$101,353 | CA$48,890 | -CA$20,485 |
| % Margin | -11.3% | 7.2% | 3.1% | -2% |
| EPS | -10.1 | 2.363 | 0.936 | -0.826 |
| % Growth | -527.5% | 152.5% | 213.2% | – |
| EPS Diluted | -10.1 | 2.293 | 0.914 | -0.826 |
| Weighted Avg Shares Out | 27,396 | 27,905 | 27,777 | 24,792 |
| Weighted Avg Shares Out Dil | 27,396 | 28,748 | 28,435 | 24,792 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$4,371 | CA$2,183 | CA$4,047 | CA$880 |
| Interest Expense | CA$51,756 | CA$42,836 | CA$104,890 | CA$97,213 |
| Depreciation & Amortization | CA$116,391 | CA$91,479 | CA$182,114 | CA$201,126 |
| EBITDA | CA$165,536 | CA$271,359 | CA$360,854 | CA$270,459 |
| % Margin | 11.8% | 19.4% | 22.6% | 26.4% |