Chorus Aviation Inc.
CHR.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$1,405 | CA$1,400 | CA$1,596 | CA$1,023 |
| % Growth | 0.4% | -12.3% | 56% | – |
| Cost of Goods Sold | CA$1,134 | CA$1,239 | CA$1,172 | CA$818 |
| Gross Profit | CA$271 | CA$337 | CA$423 | CA$206 |
| % Margin | 19.3% | 24.1% | 26.5% | 20.1% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$0 | CA$210 | CA$0 | CA$0 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$178 | CA$179 | CA$235 | CA$135 |
| Operating Expenses | CA$178 | CA$270 | CA$235 | CA$135 |
| Operating Income | CA$93 | CA$159 | CA$188 | CA$71 |
| % Margin | 6.6% | 11.3% | 11.8% | 6.9% |
| Other Income/Exp. Net | -CA$95 | -CA$102 | -CA$114 | -CA$99 |
| Pre-Tax Income | -CA$3 | CA$137 | CA$74 | -CA$28 |
| Tax Expense | CA$13 | CA$35 | CA$22 | -CA$7 |
| Net Income | -CA$159 | CA$101 | CA$49 | -CA$20 |
| % Margin | -11.3% | 7.2% | 3.1% | -2% |
| EPS | -10.1 | 2.363 | 0.936 | -0.826 |
| % Growth | -527.5% | 152.5% | 213.2% | – |
| EPS Diluted | -10.1 | 2.293 | 0.914 | -0.826 |
| Weighted Avg Shares Out | 27 | 28 | 28 | 25 |
| Weighted Avg Shares Out Dil | 27 | 29 | 28 | 25 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$4 | CA$2 | CA$4 | CA$1 |
| Interest Expense | CA$52 | CA$43 | CA$105 | CA$97 |
| Depreciation & Amortization | CA$116 | CA$91 | CA$182 | CA$201 |
| EBITDA | CA$166 | CA$271 | CA$361 | CA$270 |
| % Margin | 11.8% | 19.4% | 22.6% | 26.4% |