Chorus Aviation Inc.
CHR.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$222,216 | CA$85,985 | CA$100,027 | CA$123,573 |
| Short-Term Investments | CA$0 | CA$2,841 | CA$0 | CA$0 |
| Receivables | CA$142,110 | CA$231,346 | CA$203,804 | CA$140,117 |
| Inventory | CA$148,688 | CA$206,533 | CA$113,820 | CA$76,235 |
| Other Curr. Assets | CA$27,477 | CA$106,947 | CA$86,097 | CA$66,276 |
| Total Curr. Assets | CA$540,491 | CA$630,811 | CA$503,748 | CA$350,047 |
| Property Plant & Equip (Net) | CA$1,011,209 | CA$2,966,563 | CA$3,282,008 | CA$2,589,087 |
| Goodwill | CA$7,150 | CA$8,966 | CA$9,010 | CA$7,150 |
| Intangibles | CA$1,681 | CA$14,600 | CA$18,880 | CA$1,681 |
| Long-Term Investments | CA$37,553 | CA$165,407 | CA$26,008 | CA$170,535 |
| Tax Assets | CA$0 | CA$18,286 | CA$22,240 | CA$6,661 |
| Other NC Assets | CA$9,015 | CA$46,234 | CA$212,292 | CA$55,356 |
| Total NC Assets | CA$1,066,608 | CA$3,220,056 | CA$3,570,438 | CA$2,830,470 |
| Other Assets | CA$0 | CA$0 | -CA$18,277 | CA$0 |
| Total Assets | CA$1,607,099 | CA$3,850,867 | CA$4,055,909 | CA$3,180,517 |
| Liabilities | – | – | – | – |
| Payables | CA$254,167 | CA$298,060 | CA$312,810 | CA$194,505 |
| Short-Term Debt | CA$233,748 | CA$433,391 | CA$345,349 | CA$230,310 |
| Tax Payable | CA$20,780 | CA$10,915 | CA$44,665 | CA$15,241 |
| Deferred Revenue | CA$58,870 | CA$0 | CA$8,888 | CA$10,708 |
| Other Curr. Liab. | CA$3,632 | CA$60,096 | CA$29,865 | CA$911 |
| Total Curr. Liab. | CA$571,197 | CA$802,462 | CA$732,689 | CA$451,675 |
| LT Debt | CA$282,631 | CA$1,322,189 | CA$1,684,927 | CA$1,683,504 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$136,871 |
| Deferred Tax Liab, NC | CA$194,717 | CA$212,919 | CA$187,684 | CA$195,996 |
| Other NC Liab. | CA$46,606 | CA$232,828 | CA$182,186 | CA$22,002 |
| Total NC Liab. | CA$523,954 | CA$1,767,936 | CA$2,054,797 | CA$2,038,373 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$8,552 | CA$10,576 | CA$11,309 | CA$10,137 |
| Total Liabilities | CA$1,095,151 | CA$2,570,398 | CA$2,787,486 | CA$2,490,048 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$394,774 | CA$781,698 | CA$788,698 | CA$356,611 |
| Retained Earnings | -CA$836,996 | -CA$649,382 | -CA$702,412 | -CA$707,908 |
| AOCI | CA$1,555 | CA$27,374 | CA$28,437 | -CA$5,243 |
| Other Equity | CA$952,615 | CA$1,034,194 | CA$1,037,801 | CA$1,047,009 |
| Total Equity | CA$511,948 | CA$1,193,884 | CA$1,179,573 | CA$690,469 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$86,585 | CA$88,850 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,607,099 | CA$3,850,867 | CA$4,055,909 | CA$3,180,517 |
| Net Debt | CA$294,163 | CA$1,669,595 | CA$1,930,249 | CA$1,790,241 |