China Pacific Insurance (Group) Co., Ltd.
CHPXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $402 | $322 | $329 | $436 |
| % Growth | 24.9% | -2.2% | -24.6% | – |
| Cost of Goods Sold | $0 | $0 | $28 | $30 |
| Gross Profit | $402 | $322 | $301 | $406 |
| % Margin | 100% | 100% | 91.5% | 93.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | -$18 | -$3 | $21 | $20 |
| SG&A Expenses | -$18 | $4 | $27 | $25 |
| Sales & Mktg Exp. | $0 | $7 | $6 | $5 |
| Other Operating Expenses | $364 | $285 | $232 | $351 |
| Operating Expenses | $346 | $290 | $259 | $375 |
| Operating Income | $56 | $32 | $42 | $31 |
| % Margin | 13.8% | 9.9% | 12.9% | 7.1% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $56 | $32 | $42 | $31 |
| Tax Expense | $9 | $4 | $4 | $3 |
| Net Income | $45 | $27 | $37 | $27 |
| % Margin | 11.2% | 8.5% | 11.4% | 6.1% |
| EPS | 4.67 | 2.83 | 2.56 | 2.79 |
| % Growth | 65% | 10.5% | -8.2% | – |
| EPS Diluted | 4.67 | 2.83 | 2.56 | 2.79 |
| Weighted Avg Shares Out | 10 | 10 | 10 | 10 |
| Weighted Avg Shares Out Dil | 10 | 10 | 10 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | $53 | $56 | $0 | $0 |
| Interest Expense | $0 | $278 | $274 | $3 |
| Depreciation & Amortization | $5 | $5 | $5 | $5 |
| EBITDA | $60 | $315 | $321 | $39 |
| % Margin | 15% | 97.9% | 97.6% | 8.9% |