Choom Holdings Inc.
CHOOF · OTC
6/30/2021 | 6/30/2020 | 6/30/2019 | 6/30/2018 | |
|---|---|---|---|---|
| Revenue | $22,048 | $7,358 | $268 | $0 |
| % Growth | 199.6% | 2,642.2% | – | – |
| Cost of Goods Sold | $13,912 | $5,107 | $157 | $0 |
| Gross Profit | $8,136 | $2,251 | $111 | $0 |
| % Margin | 36.9% | 30.6% | 41.5% | – |
| R&D Expenses | $0 | $0 | $0 | $166 |
| G&A Expenses | $8,451 | $8,594 | $9,747 | $3,657 |
| SG&A Expenses | $8,749 | $9,270 | $11,230 | $5,340 |
| Sales & Mktg Exp. | $297 | $676 | $1,484 | $1,683 |
| Other Operating Expenses | $4,266 | $1,723 | -$11,119 | $0 |
| Operating Expenses | $13,015 | $10,993 | $11,287 | $5,706 |
| Operating Income | -$4,879 | -$9,162 | -$11,677 | -$5,506 |
| % Margin | -22.1% | -124.5% | -4,351.9% | – |
| Other Income/Exp. Net | -$15,250 | -$11,026 | -$2,419 | -$441 |
| Pre-Tax Income | -$20,129 | -$20,187 | -$13,594 | -$6,144 |
| Tax Expense | $86 | -$167 | -$2,163 | $432 |
| Net Income | -$21,623 | -$20,346 | -$101,152 | -$6,575 |
| % Margin | -98.1% | -276.5% | -37,698.1% | – |
| EPS | -0.069 | -0.099 | -0.55 | -0.07 |
| % Growth | 30.4% | 82% | -685.7% | – |
| EPS Diluted | -0.069 | -0.1 | -0.55 | -0.07 |
| Weighted Avg Shares Out | 313,265 | 205,123 | 183,186 | 88,420 |
| Weighted Avg Shares Out Dil | 292,872 | 205,123 | 183,912 | 88,420 |
| Supplemental Information | – | – | – | – |
| Interest Income | $27 | $295 | $153 | $3 |
| Interest Expense | $5,415 | $3,819 | $1,561 | $0 |
| Depreciation & Amortization | $3,910 | $1,711 | $10 | $2 |
| EBITDA | -$10,801 | -$14,658 | -$12,024 | -$5,701 |
| % Margin | -49% | -199.2% | -4,481.2% | – |