China Media Inc.
CHND · OTC
6/30/2022 | 6/30/2021 | 6/30/2020 | 6/30/2019 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$143 | -$222 | -$230 | -$965 |
| Dep. & Amort. | $0 | $0 | $14 | $0 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | $27 | $38 | $60 | $60 |
| Other Non-Cash | $64 | $52 | $43 | $758 |
| Operating Cash Flow | -$58 | -$132 | -$113 | -$147 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | $0 | $0 | $0 | $0 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $0 |
| Investing Cash Flow | $0 | $0 | $0 | $0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $0 | $106 | $143 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $58 | $131 | $0 | $0 |
| Financing Cash Flow | $58 | $131 | $106 | $143 |
| Forex Effect | $0 | $0 | $5 | -$0 |
| Net Chg. in Cash | -$0 | -$0 | -$1 | -$5 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $1 | $1 | $3 | $7 |
| End Cash | $1 | $1 | $1 | $3 |
| Free Cash Flow | -$58 | -$132 | -$113 | -$147 |