NEXT-ChemX Corporation
CHMX · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $155 | $5 | $5 | $0 |
| Gross Profit | -$155 | -$5 | -$5 | -$353 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $733 | $1,977 | $1,673 | $1,767 |
| SG&A Expenses | $1,494 | $1,977 | $1,673 | $1,767 |
| Sales & Mktg Exp. | $761 | $0 | $0 | $0 |
| Other Operating Expenses | $241 | $364 | $0 | $0 |
| Operating Expenses | $1,735 | $1,977 | $1,673 | $1,767 |
| Operating Income | -$1,735 | -$1,977 | -$1,673 | -$1,767 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$79 | -$385 | -$71 | -$17 |
| Pre-Tax Income | -$1,814 | -$2,361 | -$1,744 | -$1,784 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,814 | -$2,361 | -$1,744 | -$1,784 |
| % Margin | – | – | – | – |
| EPS | -0.064 | -0.083 | -0.065 | -0.084 |
| % Growth | 23.3% | -27% | 22.6% | – |
| EPS Diluted | -0.064 | -0.083 | -0.065 | -0.084 |
| Weighted Avg Shares Out | 28,546 | 28,467 | 27,802 | 21,529 |
| Weighted Avg Shares Out Dil | 28,547 | 28,467 | 27,802 | 21,529 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $88 | $0 | $0 |
| Interest Expense | $187 | $0 | $71 | $33 |
| Depreciation & Amortization | $155 | $5 | $5 | $353 |
| EBITDA | -$1,580 | -$2,268 | -$1,668 | -$1,414 |
| % Margin | – | – | – | – |