Waverunner Capital Inc.
CHMJF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $0 | $0 | $0 | $0 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $199 | $233 | $265 |
| SG&A Expenses | $0 | $199 | $233 | $265 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $475 | $764 | $836 |
| Operating Expenses | $0 | $674 | $997 | $1,101 |
| Operating Income | -$386 | -$674 | -$997 | -$1,101 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$13 | -$3,488 | -$350 | -$1,784 |
| Pre-Tax Income | -$399 | -$4,161 | -$1,347 | -$2,884 |
| Tax Expense | $0 | $0 | $0 | -$204 |
| Net Income | -$399 | -$4,161 | -$1,347 | -$2,681 |
| % Margin | – | – | – | – |
| EPS | -0.08 | -0.67 | -0.23 | -0.59 |
| % Growth | 88% | -191.3% | 61% | – |
| EPS Diluted | -0.08 | -0.67 | -0.23 | -0.59 |
| Weighted Avg Shares Out | 3,644 | 6,202 | 5,798 | 4,577 |
| Weighted Avg Shares Out Dil | 3,644 | 6,202 | 5,798 | 4,578 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $809 | $1,145 | $1,448 |
| Depreciation & Amortization | $0 | $0 | $0 | $94 |
| EBITDA | -$386 | -$3,352 | -$201 | -$1,342 |
| % Margin | – | – | – | – |