China Gengsheng Minerals, Inc.

CHGS · OTC
Analyze with AI
12/31/2013
12/31/2012
12/31/2011
12/31/2010
Revenue$60,881$73,535$76,936$62,189
% Growth-17.2%-4.4%23.7%
Cost of Goods Sold$52,815$60,886$60,727$44,499
Gross Profit$8,067$12,649$16,209$17,690
% Margin13.2%17.2%21.1%28.4%
R&D Expenses$1,394$923$699$817
G&A Expenses$6,957$7,319$7,011$5,741
SG&A Expenses$11,761$16,949$16,502$14,106
Sales & Mktg Exp.$4,804$9,630$9,491$8,365
Other Operating Expenses$6,947$2,018$2,086$437
Operating Expenses$20,102$19,890$19,287$15,360
Operating Income-$12,036-$7,241-$3,078$2,330
% Margin-19.8%-9.8%-4%3.7%
Other Income/Exp. Net-$5,916-$5,861-$4,151-$1,536
Pre-Tax Income-$17,951-$13,103-$7,228$794
Tax Expense$291$492$325$522
Net Income-$18,181-$13,539-$7,505$264
% Margin-29.9%-18.4%-9.8%0.4%
EPS0-0.49-0.280.01
% Growth100%-75%-2,900%
EPS Diluted0-0.49-0.280.01
Weighted Avg Shares Out026,80326,75524,244
Weighted Avg Shares Out Dil026,80326,75524,244
Supplemental Information
Interest Income$1,181$813$916$364
Interest Expense$7,744$7,301$5,279$1,768
Depreciation & Amortization$3,263$3,271$2,377$1,700
EBITDA-$6,844-$2,531$428$4,262
% Margin-11.2%-3.4%0.6%6.9%