China Feihe Limited
CHFLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $21 | $20 | $21 | $23 |
| % Growth | 6.2% | -8.3% | -6.4% | – |
| Cost of Goods Sold | $7 | $7 | $7 | $7 |
| Gross Profit | $14 | $13 | $14 | $16 |
| % Margin | 66.3% | 64.8% | 65.5% | 70.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $2 | $2 | $1 |
| SG&A Expenses | $9 | $8 | $8 | $8 |
| Sales & Mktg Exp. | $7 | $7 | $7 | $7 |
| Other Operating Expenses | -$1 | -$1 | $0 | $0 |
| Operating Expenses | $8 | $7 | $9 | $8 |
| Operating Income | $6 | $5 | $5 | $8 |
| % Margin | 26.8% | 26.4% | 25.2% | 33.6% |
| Other Income/Exp. Net | -$0 | -$0 | $1 | $2 |
| Pre-Tax Income | $6 | $5 | $7 | $10 |
| Tax Expense | $2 | $2 | $2 | $3 |
| Net Income | $4 | $3 | $5 | $7 |
| % Margin | 17.2% | 17.4% | 23.2% | 30.2% |
| EPS | 0.39 | 0.37 | 0.55 | 0.77 |
| % Growth | 5.4% | -32.7% | -28.6% | – |
| EPS Diluted | 0.39 | 0.37 | 0.55 | 0.75 |
| Weighted Avg Shares Out | 9 | 9 | 9 | 9 |
| Weighted Avg Shares Out Dil | 9 | 9 | 9 | 9 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $0 | $0 |
| EBITDA | $6 | $6 | $6 | $8 |
| % Margin | 30.1% | 28.2% | 29.3% | 36.9% |