ChemoMetec A/S
CHEMM.CO · CPH
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | DKK 495,572 | DKK 407,870 | DKK 444,401 | DKK 428,391 |
| % Growth | 21.5% | -8.2% | 3.7% | – |
| Cost of Goods Sold | DKK 30,063 | DKK 40,275 | DKK 49,011 | DKK 44,138 |
| Gross Profit | DKK 465,509 | DKK 367,595 | DKK 395,390 | DKK 384,253 |
| % Margin | 93.9% | 90.1% | 89% | 89.7% |
| R&D Expenses | DKK 10,367 | DKK 8,393 | DKK 7,160 | DKK 7,230 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 41,301 |
| SG&A Expenses | DKK 207,461 | DKK 45,194 | DKK 44,016 | DKK 40,401 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Operating Expenses | DKK 217,828 | DKK 53,587 | DKK 51,176 | DKK 47,631 |
| Operating Income | DKK 247,681 | DKK 178,782 | DKK 228,513 | DKK 201,533 |
| % Margin | 50% | 43.8% | 51.4% | 47% |
| Other Income/Exp. Net | -DKK 7,668 | -DKK 2,196 | DKK 1,847 | DKK 1,687 |
| Pre-Tax Income | DKK 240,013 | DKK 176,586 | DKK 230,360 | DKK 203,220 |
| Tax Expense | DKK 53,608 | DKK 40,302 | DKK 51,693 | DKK 43,751 |
| Net Income | DKK 186,405 | DKK 136,284 | DKK 178,667 | DKK 159,469 |
| % Margin | 37.6% | 33.4% | 40.2% | 37.2% |
| EPS | 10.71 | 7.83 | 10.27 | 9.16 |
| % Growth | 36.8% | -23.8% | 12.1% | – |
| EPS Diluted | 10.71 | 7.83 | 10.27 | 9.16 |
| Weighted Avg Shares Out | 17,405 | 17,402 | 17,402 | 17,402 |
| Weighted Avg Shares Out Dil | 17,402 | 17,402 | 17,402 | 17,402 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 5,899 | DKK 8,075 | DKK 2,457 | DKK 9 |
| Interest Expense | DKK 624 | DKK 183 | DKK 1,088 | DKK 1,517 |
| Depreciation & Amortization | DKK 11,165 | DKK 9,818 | DKK 13,930 | DKK 13,798 |
| EBITDA | DKK 247,681 | DKK 186,587 | DKK 245,383 | DKK 218,535 |
| % Margin | 50% | 45.7% | 55.2% | 51% |