ChemoMetec A/S
CHEMM.CO · CPH
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | DKK 244 | DKK 251 | DKK 208 | DKK 200 |
| % Growth | -2.9% | 20.9% | 4.1% | – |
| Cost of Goods Sold | DKK 9 | DKK 21 | DKK 20 | DKK 20 |
| Gross Profit | DKK 235 | DKK 231 | DKK 188 | DKK 180 |
| % Margin | 96.3% | 91.7% | 90.3% | 89.9% |
| R&D Expenses | DKK 10 | DKK 4 | DKK 4 | DKK 4 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 112 | DKK 95 | DKK 95 | -DKK 50 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 0 | -DKK 4 | DKK 0 | DKK 140 |
| Operating Expenses | DKK 122 | DKK 95 | DKK 99 | DKK 95 |
| Operating Income | DKK 112 | DKK 135 | DKK 89 | DKK 90 |
| % Margin | 46.1% | 53.8% | 42.8% | 44.9% |
| Other Income/Exp. Net | -DKK 5 | -DKK 2 | -DKK 1 | -DKK 1 |
| Pre-Tax Income | DKK 107 | DKK 133 | DKK 88 | DKK 89 |
| Tax Expense | DKK 24 | DKK 29 | DKK 22 | DKK 18 |
| Net Income | DKK 83 | DKK 103 | DKK 66 | DKK 71 |
| % Margin | 34% | 41.1% | 31.6% | 35.3% |
| EPS | 4.77 | 5.94 | 3.78 | 4.06 |
| % Growth | -19.7% | 57.1% | -6.9% | – |
| EPS Diluted | 4.77 | 5.94 | 3.78 | 4.06 |
| Weighted Avg Shares Out | 17 | 17 | 17 | 17 |
| Weighted Avg Shares Out Dil | 17 | 17 | 17 | 17 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 0 | -DKK 4 | DKK 12 |
| Interest Expense | DKK 2 | DKK 0 | -DKK 3 | DKK 4 |
| Depreciation & Amortization | DKK 6 | DKK 5 | DKK 5 | DKK 5 |
| EBITDA | DKK 117 | DKK 131 | DKK 89 | DKK 98 |
| % Margin | 47.8% | 52.1% | 42.8% | 48.8% |