ChemoMetec A/S
CHEMM.CO · CPH
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | DKK 496 | DKK 408 | DKK 444 | DKK 428 |
| % Growth | 21.5% | -8.2% | 3.7% | – |
| Cost of Goods Sold | DKK 30 | DKK 40 | DKK 49 | DKK 44 |
| Gross Profit | DKK 466 | DKK 368 | DKK 395 | DKK 384 |
| % Margin | 93.9% | 90.1% | 89% | 89.7% |
| R&D Expenses | DKK 10 | DKK 8 | DKK 7 | DKK 7 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 41 |
| SG&A Expenses | DKK 207 | DKK 45 | DKK 44 | DKK 40 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Operating Expenses | DKK 218 | DKK 54 | DKK 51 | DKK 48 |
| Operating Income | DKK 248 | DKK 179 | DKK 229 | DKK 202 |
| % Margin | 50% | 43.8% | 51.4% | 47% |
| Other Income/Exp. Net | -DKK 8 | -DKK 2 | DKK 2 | DKK 2 |
| Pre-Tax Income | DKK 240 | DKK 177 | DKK 230 | DKK 203 |
| Tax Expense | DKK 54 | DKK 40 | DKK 52 | DKK 44 |
| Net Income | DKK 186 | DKK 136 | DKK 179 | DKK 159 |
| % Margin | 37.6% | 33.4% | 40.2% | 37.2% |
| EPS | 10.71 | 7.83 | 10.27 | 9.16 |
| % Growth | 36.8% | -23.8% | 12.1% | – |
| EPS Diluted | 10.71 | 7.83 | 10.27 | 9.16 |
| Weighted Avg Shares Out | 17 | 17 | 17 | 17 |
| Weighted Avg Shares Out Dil | 17 | 17 | 17 | 17 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 6 | DKK 8 | DKK 2 | DKK 0 |
| Interest Expense | DKK 1 | DKK 0 | DKK 1 | DKK 2 |
| Depreciation & Amortization | DKK 11 | DKK 10 | DKK 14 | DKK 14 |
| EBITDA | DKK 248 | DKK 187 | DKK 245 | DKK 219 |
| % Margin | 50% | 45.7% | 55.2% | 51% |