The Chefs' Warehouse, Inc.
CHEF · NASDAQ
9/26/2025 | 6/27/2025 | 3/28/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $1,021 | $1,035 | $951 | $1,034 |
| % Growth | -1.3% | 8.9% | -8% | – |
| Cost of Goods Sold | $774 | $781 | $725 | $783 |
| Gross Profit | $247 | $254 | $226 | $251 |
| % Margin | 24.2% | 24.6% | 23.8% | 24.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $208 | $214 | $203 | $207 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | -$2 |
| Operating Expenses | $208 | $214 | $203 | $205 |
| Operating Income | $39 | $40 | $23 | $46 |
| % Margin | 3.8% | 3.9% | 2.4% | 4.5% |
| Other Income/Exp. Net | -$11 | -$11 | -$10 | -$12 |
| Pre-Tax Income | $28 | $30 | $12 | $34 |
| Tax Expense | $9 | $8 | $2 | $11 |
| Net Income | $19 | $21 | $10 | $24 |
| % Margin | 1.9% | 2.1% | 1.1% | 2.3% |
| EPS | 0.5 | 0.55 | 0.27 | 0.63 |
| % Growth | -9.1% | 103.7% | -57.1% | – |
| EPS Diluted | 0.44 | 0.49 | 0.25 | 0.55 |
| Weighted Avg Shares Out | 39 | 39 | 39 | 38 |
| Weighted Avg Shares Out Dil | 46 | 46 | 46 | 46 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $11 | $11 | $10 | $12 |
| Depreciation & Amortization | $20 | $19 | $18 | $17 |
| EBITDA | $59 | $59 | $41 | $64 |
| % Margin | 5.8% | 5.7% | 4.3% | 6.2% |