China CITIC Bank Corporation Limited
CHBJF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $376 | $379 | $374 | $363 |
| % Growth | -0.9% | 1.5% | 3.1% | – |
| Cost of Goods Sold | $163 | $174 | $163 | $158 |
| Gross Profit | $213 | $205 | $211 | $204 |
| % Margin | 56.6% | 54.1% | 56.4% | 56.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $29 | $30 | $28 | $52 |
| SG&A Expenses | $29 | $30 | $28 | $52 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $103 | $100 | $109 | $87 |
| Operating Expenses | $132 | $130 | $137 | $139 |
| Operating Income | $81 | $75 | $73 | $66 |
| % Margin | 21.5% | 19.7% | 19.6% | 18.1% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $81 | $75 | $73 | $66 |
| Tax Expense | $11 | $7 | $10 | $9 |
| Net Income | $69 | $67 | $62 | $56 |
| % Margin | 18.2% | 17.7% | 16.6% | 15.3% |
| EPS | 1.22 | 1.27 | 1.17 | 1.08 |
| % Growth | -3.9% | 8.5% | 8.3% | – |
| EPS Diluted | 1.2 | 1.14 | 1.06 | 0.98 |
| Weighted Avg Shares Out | 56 | 59 | 49 | 49 |
| Weighted Avg Shares Out Dil | 57 | 55 | 54 | 54 |
| Supplemental Information | – | – | – | – |
| Interest Income | $310 | $318 | $314 | $306 |
| Interest Expense | $163 | $174 | $163 | $158 |
| Depreciation & Amortization | $5 | $5 | $4 | $3 |
| EBITDA | $86 | $80 | $78 | $69 |
| % Margin | 22.9% | 21% | 20.8% | 19% |