Chariot Limited
CHAR.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £162 | £80 | £0 | £0 |
| % Growth | 102.5% | – | – | – |
| Cost of Goods Sold | £1,855 | £0 | £0 | £0 |
| Gross Profit | £162 | £80 | £0 | £0 |
| % Margin | 100% | 100% | – | – |
| R&D Expenses | £1,649 | £1,285 | £1,704 | £1,139 |
| G&A Expenses | £10,144 | £8,680 | £8,478 | £4,549 |
| SG&A Expenses | £10,144 | £8,680 | £8,478 | £4,549 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £10,436 | £5,652 | £4,168 | £760 |
| Operating Expenses | £22,229 | £15,617 | £14,350 | £6,448 |
| Operating Income | -£22,067 | -£15,537 | -£14,350 | -£6,448 |
| % Margin | -13,621.6% | -19,421.3% | – | – |
| Other Income/Exp. Net | -£274 | -£34 | -£534 | -£512 |
| Pre-Tax Income | -£22,341 | -£15,571 | -£14,884 | -£6,960 |
| Tax Expense | £0 | £0 | -£2 | £46 |
| Net Income | -£22,350 | -£15,578 | -£14,882 | -£6,960 |
| % Margin | -13,796.3% | -19,472.5% | – | – |
| EPS | -0.021 | -0.016 | -0.017 | -0.013 |
| % Growth | -34.2% | 7.2% | -24.6% | – |
| EPS Diluted | -0.021 | -0.016 | -0.017 | -0.013 |
| Weighted Avg Shares Out | 1,074,079 | 1,007,828 | 891,215 | 520,331 |
| Weighted Avg Shares Out Dil | 1,073,868 | 1,007,791 | 891,215 | 520,331 |
| Supplemental Information | – | – | – | – |
| Interest Income | £86 | £99 | £65 | £0 |
| Interest Expense | £109 | £43 | £27 | £46 |
| Depreciation & Amortization | £516 | £485 | £45 | £31 |
| EBITDA | -£21,716 | -£15,043 | -£14,305 | -£6,417 |
| % Margin | -13,404.9% | -18,803.8% | – | – |