Chariot Limited

CHAR.L · LSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Assets
Cash & Equivalents£2,204£4,966£11,302£19,406
Short-Term Investments£0£0£0£0
Receivables£0£1,263£0£0
Inventory£127£1,808£1,424£1,183
Other Curr. Assets£1,280£1,050£1,505£1,167
Total Curr. Assets£3,611£9,087£14,231£21,756
Property Plant & Equip (Net)£58,007£64,844£53,003£32,612
Goodwill£380£380£380£380
Intangibles£0£0£0£0
Long-Term Investments£1,794£334£0£0
Tax Assets£0£0£53£33
Other NC Assets-£167£0-£53-£33
Total NC Assets£60,014£65,558£53,383£32,992
Other Assets£0£0£0£0
Total Assets£63,625£74,645£67,614£54,748
Liabilities
Payables£1,723£2,229£2,264£9,470
Short-Term Debt£392£430£359£430
Tax Payable£0£0£0£0
Deferred Revenue£0£0£0£0
Other Curr. Liab.£1,915£2,200£3,934£5,888
Total Curr. Liab.£4,030£4,859£6,557£15,788
LT Debt£404£908£0£0
Deferred Rev, NC£0£0£0£0
Deferred Tax Liab, NC£0£0£0£0
Other NC Liab.£956£0£0£0
Total NC Liab.£1,360£908£0£9,900
Other Liabilities£0£0£0-£9,900
Cap. Leases£796£1,338£359£430
Total Liabilities£5,390£5,767£6,557£15,788
Equity
Pref Stock£0£0£0£0
Common Stock£17,354£15,714£14,263£11,696
Retained Earnings-£411,867-£389,517-£374,081-£359,199
AOCI£10,592£10,588£6,238£3,145
Other Equity£441,360£432,088£414,639£383,318
Total Equity£58,235£68,873£61,059£38,960
Supplemental Information
Minority Interest£0£5-£2£0
Total Liab. & Tot. Equity£63,625£74,645£67,614£54,748
Net Debt-£1,408-£3,628-£10,943-£18,976