Charbone Hydrogen Corporation
CH.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$453 | CA$55 | CA$0 | CA$0 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$116 | CA$162 | CA$262 | CA$209 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$56 | CA$84 | CA$347 | CA$9 |
| Total Curr. Assets | CA$625 | CA$301 | CA$609 | CA$218 |
| Property Plant & Equip (Net) | CA$5,800 | CA$3,524 | CA$3,282 | CA$1,984 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$173 | CA$202 | CA$251 | CA$110 |
| Long-Term Investments | CA$214 | CA$196 | CA$194 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$35 | CA$27 | CA$79 | CA$495 |
| Total NC Assets | CA$6,221 | CA$3,949 | CA$3,806 | CA$2,588 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$6,846 | CA$4,249 | CA$4,415 | CA$2,806 |
| Liabilities | – | – | – | – |
| Payables | CA$3,458 | CA$2,995 | CA$2,246 | CA$1,648 |
| Short-Term Debt | CA$1,839 | CA$1,299 | CA$94 | CA$132 |
| Tax Payable | CA$0 | CA$7 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$143 | CA$228 | CA$121 | CA$256 |
| Total Curr. Liab. | CA$5,440 | CA$4,528 | CA$2,461 | CA$2,036 |
| LT Debt | CA$2,640 | CA$1,344 | CA$2,022 | CA$5,194 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$130 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$2,769 | CA$1,344 | CA$2,022 | CA$5,194 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1,244 | CA$1,188 | CA$999 | CA$1,309 |
| Total Liabilities | CA$8,209 | CA$5,872 | CA$4,483 | CA$7,230 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$14,271 | CA$11,470 | CA$10,159 | CA$221 |
| Retained Earnings | -CA$18,058 | -CA$15,220 | -CA$12,028 | -CA$4,644 |
| AOCI | CA$57 | CA$1,739 | CA$1,435 | -CA$0 |
| Other Equity | CA$2,367 | CA$389 | CA$366 | CA$0 |
| Total Equity | -CA$1,363 | -CA$1,623 | -CA$68 | -CA$4,424 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$6,846 | CA$4,249 | CA$4,415 | CA$2,806 |
| Net Debt | CA$4,026 | CA$2,588 | CA$2,116 | CA$5,326 |