Calian Group Ltd.
CGY.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$46 | CA$57 | CA$63 | CA$60 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$171 | CA$160 | CA$213 | CA$158 |
| Inventory | CA$53 | CA$46 | CA$46 | CA$50 |
| Other Curr. Assets | CA$23 | CA$26 | CA$25 | CA$25 |
| Total Curr. Assets | CA$293 | CA$289 | CA$347 | CA$292 |
| Property Plant & Equip (Net) | CA$74 | CA$83 | CA$80 | CA$81 |
| Goodwill | CA$224 | CA$222 | CA$215 | CA$214 |
| Intangibles | CA$118 | CA$116 | CA$118 | CA$125 |
| Long-Term Investments | CA$4 | CA$4 | CA$4 | CA$4 |
| Tax Assets | CA$2 | CA$3 | CA$3 | CA$3 |
| Other NC Assets | CA$6 | CA$6 | CA$7 | CA$7 |
| Total NC Assets | CA$428 | CA$435 | CA$428 | CA$435 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$722 | CA$724 | CA$775 | CA$727 |
| Liabilities | – | – | – | – |
| Payables | CA$98 | CA$132 | CA$169 | CA$121 |
| Short-Term Debt | CA$6 | CA$11 | CA$6 | CA$6 |
| Tax Payable | CA$2 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$40 | CA$35 | CA$41 | CA$40 |
| Other Curr. Liab. | CA$53 | CA$26 | CA$36 | CA$35 |
| Total Curr. Liab. | CA$198 | CA$204 | CA$253 | CA$202 |
| LT Debt | CA$168 | CA$179 | CA$159 | CA$155 |
| Deferred Rev, NC | CA$15 | CA$15 | CA$17 | CA$17 |
| Deferred Tax Liab, NC | CA$19 | CA$21 | CA$22 | CA$24 |
| Other NC Liab. | CA$0 | CA$3 | CA$3 | CA$3 |
| Total NC Liab. | CA$202 | CA$218 | CA$201 | CA$199 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$43 | CA$44 | CA$45 | CA$45 |
| Total Liabilities | CA$400 | CA$422 | CA$453 | CA$401 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$220 | CA$220 | CA$226 | CA$228 |
| Retained Earnings | CA$84 | CA$67 | CA$79 | CA$84 |
| AOCI | CA$9 | CA$8 | CA$12 | CA$9 |
| Other Equity | CA$7 | CA$6 | CA$5 | CA$5 |
| Total Equity | CA$321 | CA$301 | CA$322 | CA$326 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$722 | CA$724 | CA$775 | CA$727 |
| Net Debt | CA$128 | CA$133 | CA$103 | CA$101 |