CGX Energy Inc.
CGXEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $53 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $13 | $29 | $39 | $23 |
| Gross Profit | $53 | -$29 | -$39 | -$23 |
| % Margin | 100% | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,244 | $4,633 | $5,769 | $5,678 |
| SG&A Expenses | $2,244 | $4,755 | $6,680 | $6,637 |
| Sales & Mktg Exp. | $0 | $122 | $911 | $959 |
| Other Operating Expenses | -$93 | $0 | $1,147 | $1,178 |
| Operating Expenses | $2,151 | $4,755 | $6,680 | $6,637 |
| Operating Income | -$2,220 | -$4,755 | -$6,680 | -$6,637 |
| % Margin | -4,177.3% | – | – | – |
| Other Income/Exp. Net | -$362 | $1,561 | -$3,338 | -$2,856 |
| Pre-Tax Income | -$2,582 | -$3,194 | -$10,018 | -$9,493 |
| Tax Expense | $0 | $0 | $5,349 | $3,090 |
| Net Income | -$2,582 | -$3,194 | -$10,018 | -$12,695 |
| % Margin | -4,858.4% | – | – | – |
| EPS | -0.008 | -0.01 | -0.03 | -0.04 |
| % Growth | 24% | 66.7% | 25% | – |
| EPS Diluted | -0.008 | -0.009 | -0.03 | -0.04 |
| Weighted Avg Shares Out | 338,549 | 319,357 | 334,509 | 295,986 |
| Weighted Avg Shares Out Dil | 338,549 | 338,227 | 334,509 | 295,986 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $4 | $2 |
| Interest Expense | $569 | $578 | $4,202 | $1,912 |
| Depreciation & Amortization | $14 | $29 | $40 | $23 |
| EBITDA | -$1,999 | -$4,727 | -$5,547 | -$10,665 |
| % Margin | -3,761.4% | – | – | – |