CannaGrow Holdings, Inc

CGRW · OTC
Analyze with AI
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Revenue$45$60$638$1,011
% Growth-25%-90.6%-36.9%
Cost of Goods Sold$32$42$557$805
Gross Profit$14$18$80$206
% Margin30%30%12.6%20.4%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$238$39$149$310
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$238$39$149$310
Operating Income-$225-$21-$69-$104
% Margin-499.8%-35.3%-10.8%-10.3%
Other Income/Exp. Net-$1,177-$0$2,552-$226
Pre-Tax Income-$1,402-$21$2,483-$330
Tax Expense$0$0$0$0
Net Income-$1,402-$21$2,483-$330
% Margin-3,115.9%-35.3%389.4%-32.6%
EPS-0.013-00.024-0.003
% Growth-6,500%-100.8%859.4%
EPS Diluted-0.013-00.024-0.003
Weighted Avg Shares Out106,347102,073102,073102,073
Weighted Avg Shares Out Dil106,347102,073102,073102,073
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$19$0$170$226
Depreciation & Amortization$168$228$237$206
EBITDA-$225-$21-$69-$104
% Margin-499.8%-35.3%-10.8%-10.3%