CGrowth Capital, Inc.
CGRA · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $84 | $1,066 | $1,099 | $216 |
| % Growth | -92.1% | -3% | 409.7% | – |
| Cost of Goods Sold | $2,014 | $643 | $649 | $207 |
| Gross Profit | -$1,930 | $423 | $450 | $9 |
| % Margin | -2,285.6% | 39.7% | 41% | 3.9% |
| R&D Expenses | $0 | $2 | $0 | $0 |
| G&A Expenses | $0 | $0 | $31 | $21 |
| SG&A Expenses | $4,261 | $147 | $269 | $717 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $4,261 | $148 | $269 | $717 |
| Operating Income | -$6,191 | $274 | $181 | -$708 |
| % Margin | -7,332.1% | 25.7% | 16.5% | -328.5% |
| Other Income/Exp. Net | -$18 | -$15 | -$16 | -$332 |
| Pre-Tax Income | -$6,209 | $259 | $165 | -$1,040 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$6,209 | $259 | $165 | -$1,040 |
| % Margin | -7,354% | 24.3% | 15% | -482.5% |
| EPS | -0.01 | 0.001 | 0 | -0.002 |
| % Growth | -2,160% | 66.7% | 114.3% | – |
| EPS Diluted | -0.01 | 0.001 | 0 | -0.002 |
| Weighted Avg Shares Out | 602,417 | 519,623 | 491,548 | 484,221 |
| Weighted Avg Shares Out Dil | 602,417 | 519,623 | 491,548 | 484,221 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10 | $7 | $0 | $802 |
| Interest Expense | $784 | $1,096 | $14 | $766 |
| Depreciation & Amortization | $0 | $1,235 | $5 | $167 |
| EBITDA | -$5,429 | -$3,619 | -$15 | -$107 |
| % Margin | -6,429.3% | -339.6% | -1.4% | -49.5% |