Cognex Corporation
CGNX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $914,515 | $837,547 | $1,006,090 | $1,037,098 |
| % Growth | 9.2% | -16.8% | -3% | – |
| Cost of Goods Sold | $288,721 | $236,306 | $284,185 | $277,271 |
| Gross Profit | $625,794 | $601,241 | $721,905 | $759,827 |
| % Margin | 68.4% | 71.8% | 71.8% | 73.3% |
| R&D Expenses | $139,815 | $139,400 | $141,133 | $135,372 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $370,914 | $339,139 | $312,107 | $309,354 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$8,000 | $22,436 | $0 |
| Operating Expenses | $510,729 | $470,539 | $475,676 | $444,726 |
| Operating Income | $115,065 | $130,702 | $246,229 | $315,101 |
| % Margin | 12.6% | 15.6% | 24.5% | 30.4% |
| Other Income/Exp. Net | $16,424 | $4,646 | $4,466 | $3,799 |
| Pre-Tax Income | $131,489 | $135,348 | $250,695 | $318,900 |
| Tax Expense | $25,318 | $22,114 | $35,170 | $39,019 |
| Net Income | $106,171 | $113,234 | $215,525 | $279,881 |
| % Margin | 11.6% | 13.5% | 21.4% | 27% |
| EPS | 0.62 | 0.66 | 1.24 | 1.59 |
| % Growth | -6.1% | -46.8% | -22% | – |
| EPS Diluted | 0.62 | 0.65 | 1.23 | 1.56 |
| Weighted Avg Shares Out | 171,438 | 172,249 | 173,407 | 176,463 |
| Weighted Avg Shares Out Dil | 172,611 | 173,399 | 174,869 | 179,916 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $32,689 | $21,880 | $19,621 | $20,283 |
| EBITDA | $147,754 | $144,582 | $288,286 | $335,384 |
| % Margin | 16.2% | 17.3% | 28.7% | 32.3% |