Cognex Corporation
CGNX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $915 | $838 | $1,006 | $1,037 |
| % Growth | 9.2% | -16.8% | -3% | – |
| Cost of Goods Sold | $289 | $236 | $284 | $277 |
| Gross Profit | $626 | $601 | $722 | $760 |
| % Margin | 68.4% | 71.8% | 71.8% | 73.3% |
| R&D Expenses | $140 | $139 | $141 | $135 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $371 | $339 | $312 | $309 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$8 | $22 | $0 |
| Operating Expenses | $511 | $471 | $476 | $445 |
| Operating Income | $115 | $131 | $246 | $315 |
| % Margin | 12.6% | 15.6% | 24.5% | 30.4% |
| Other Income/Exp. Net | $16 | $5 | $4 | $4 |
| Pre-Tax Income | $131 | $135 | $251 | $319 |
| Tax Expense | $25 | $22 | $35 | $39 |
| Net Income | $106 | $113 | $216 | $280 |
| % Margin | 11.6% | 13.5% | 21.4% | 27% |
| EPS | 0.62 | 0.66 | 1.24 | 1.59 |
| % Growth | -6.1% | -46.8% | -22% | – |
| EPS Diluted | 0.62 | 0.65 | 1.23 | 1.56 |
| Weighted Avg Shares Out | 171 | 172 | 173 | 176 |
| Weighted Avg Shares Out Dil | 173 | 173 | 175 | 180 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $33 | $22 | $20 | $20 |
| EBITDA | $148 | $145 | $288 | $335 |
| % Margin | 16.2% | 17.3% | 28.7% | 32.3% |