Chalice Mining Limited

CGMLF · OTC
Analyze with AI
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Revenue$0$118$181$634
% Growth-100%-34.8%-71.5%
Cost of Goods Sold$534$0$782$145
Gross Profit-$534$118-$601$489
% Margin100%-332%77.1%
R&D Expenses$0$0$0$0
G&A Expenses$0$5,995$6,251$4,984
SG&A Expenses$25,725$50,444$70,792$5,461
Sales & Mktg Exp.$0$44,449$64,541$477
Other Operating Expenses$0$0$0$60,223
Operating Expenses$25,725$50,444$70,792$65,684
Operating Income-$26,259-$50,326-$70,611-$65,195
% Margin-42,649.2%-39,011.6%-10,283.1%
Other Income/Exp. Net$3,962$5,705$3,855$0
Pre-Tax Income-$22,297-$44,621-$66,756-$18,059
Tax Expense$1,917-$5,123-$1,154$246
Net Income-$24,214-$39,498-$65,602-$18,305
% Margin-33,472.9%-36,244.2%-2,887.2%
EPS-0.064-0.1-0.17-0.052
% Growth36.3%41.2%-230.1%
EPS Diluted-0.064-0.1-0.17-0.052
Weighted Avg Shares Out380,338379,260377,462355,099
Weighted Avg Shares Out Dil380,338379,257377,462355,099
Supplemental Information
Interest Income$3,588$5,037$2,877$146
Interest Expense$164$186$161$164
Depreciation & Amortization$534$182$208$174
EBITDA-$21,599-$44,253-$66,387-$64,847
% Margin-37,502.5%-36,677.9%-10,228.2%