Chalice Mining Limited
CGMLF · OTC
6/30/2025 | 12/30/2024 | 6/30/2024 | 12/30/2023 | |
|---|---|---|---|---|
| Revenue | $0 | $496 | -$50 | $50 |
| % Growth | -100% | 1,092% | -200% | – |
| Cost of Goods Sold | $459 | $0 | $0 | $275 |
| Gross Profit | -$459 | $496 | -$50 | -$225 |
| % Margin | – | 100% | 100% | -450% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $1,587 | $2,850 | $3,146 |
| SG&A Expenses | $12,305 | $13,496 | $18,338 | $32,108 |
| Sales & Mktg Exp. | $0 | $98 | $99 | $99 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $12,305 | $13,496 | $18,338 | $31,691 |
| Operating Income | -$12,764 | -$12,998 | -$18,386 | -$32,056 |
| % Margin | – | -2,620.6% | 36,772% | -64,112% |
| Other Income/Exp. Net | $1,657 | $1,809 | -$9,432 | $3,468 |
| Pre-Tax Income | -$11,107 | -$11,190 | -$27,818 | -$28,590 |
| Tax Expense | -$675 | $2,592 | -$16,140 | -$770 |
| Net Income | -$10,432 | -$13,782 | -$11,678 | -$27,820 |
| % Margin | – | -2,778.6% | 23,356% | -55,640% |
| EPS | -0.027 | -0.036 | -0.031 | -0.073 |
| % Growth | 26% | -17.5% | 58% | – |
| EPS Diluted | -0.027 | -0.036 | -0.031 | -0.073 |
| Weighted Avg Shares Out | 389,027 | 380,718 | 379,501 | 379,019 |
| Weighted Avg Shares Out Dil | 389,027 | 380,718 | 379,495 | 379,019 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,677 | $1,838 | $0 | $4,018 |
| Interest Expense | $91 | $0 | $0 | $67 |
| Depreciation & Amortization | $459 | $75 | $40 | $275 |
| EBITDA | -$10,557 | -$12,924 | -$18,228 | -$31,782 |
| % Margin | – | -2,605.6% | 36,456% | -63,564% |