Canopy Growth Corporation

CGC · NASDAQ
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$67$72$65$75
% Growth-7.6%10.9%-13%
Cost of Goods Sold$45$54$54$51
Gross Profit$22$18$11$24
% Margin32.8%25%16.2%32.2%
R&D Expenses$0$0$0$0
G&A Expenses$16$15-$6$22
SG&A Expenses$32$30$9$38
Sales & Mktg Exp.$15$16$15$15
Other Operating Expenses$7$10$20$10
Operating Expenses$39$41$29$48
Operating Income-$17-$23-$18-$24
% Margin-25.3%-31.4%-28.1%-31.9%
Other Income/Exp. Net$15-$19-$203-$98
Pre-Tax Income-$1-$41-$221-$122
Tax Expense$0$0$0$0
Net Income-$2-$42-$221-$122
% Margin-2.5%-57.6%-339.5%-163%
EPS-0.01-0.22-1.42-1.11
% Growth95.5%84.5%-27.9%
EPS Diluted-0.01-0.22-1.42-1.11
Weighted Avg Shares Out274188108110
Weighted Avg Shares Out Dil274188108110
Supplemental Information
Interest Income$2$1$2$2
Interest Expense$9$10$11$17
Depreciation & Amortization$9$10$11$10
EBITDA$17-$22-$194-$95
% Margin24.9%-30.3%-298.8%-126.4%