Canfor Pulp Products Inc.
CFX.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$15,300 | CA$21,100 | CA$14,700 | CA$73,300 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$37,700 | CA$54,300 | CA$89,900 | CA$76,200 |
| Inventory | CA$155,500 | CA$165,900 | CA$183,200 | CA$211,800 |
| Other Curr. Assets | CA$7,600 | CA$10,200 | CA$26,600 | CA$10,800 |
| Total Curr. Assets | CA$216,100 | CA$251,500 | CA$314,400 | CA$372,100 |
| Property Plant & Equip (Net) | CA$186,400 | CA$409,900 | CA$420,000 | CA$450,300 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$4,500 | CA$7,600 | CA$13,200 | CA$16,600 |
| Long-Term Investments | CA$0 | CA$0 | -CA$31,400 | -CA$20,700 |
| Tax Assets | CA$40,200 | CA$0 | CA$31,400 | CA$20,700 |
| Other NC Assets | CA$5,700 | CA$6,800 | CA$8,400 | CA$2,700 |
| Total NC Assets | CA$236,800 | CA$424,300 | CA$441,600 | CA$469,600 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$452,900 | CA$675,800 | CA$756,000 | CA$841,700 |
| Liabilities | – | – | – | – |
| Payables | CA$98,100 | CA$127,700 | CA$110,500 | CA$103,400 |
| Short-Term Debt | CA$98,700 | CA$107,800 | CA$15,900 | CA$800 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$3,100 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$31,400 | CA$32,000 | CA$39,600 | CA$43,600 |
| Total Curr. Liab. | CA$228,200 | CA$267,500 | CA$166,000 | CA$150,900 |
| LT Debt | CA$1,200 | CA$1,400 | CA$51,900 | CA$52,100 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$20,600 | CA$55,400 | CA$73,800 |
| Other NC Liab. | CA$47,500 | CA$113,300 | CA$55,300 | CA$143,700 |
| Total NC Liab. | CA$48,700 | CA$135,300 | CA$162,600 | CA$195,800 |
| Other Liabilities | CA$0 | -CA$64,100 | CA$0 | CA$0 |
| Cap. Leases | CA$1,900 | CA$2,200 | CA$2,800 | CA$2,900 |
| Total Liabilities | CA$276,900 | CA$338,700 | CA$328,600 | CA$346,700 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$480,800 | CA$480,800 | CA$480,800 | CA$480,800 |
| Retained Earnings | -CA$304,800 | -CA$143,700 | -CA$53,400 | CA$14,200 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$176,000 | CA$337,100 | CA$427,400 | CA$495,000 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$452,900 | CA$675,800 | CA$756,000 | CA$841,700 |
| Net Debt | CA$84,600 | CA$88,100 | CA$53,100 | -CA$20,400 |