Calfrac Well Services Ltd.

CFW.TO · TSX
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
RevenueCA$323,408CA$402,291CA$370,057CA$381,230
% Growth-19.6%8.7%-2.9%
Cost of Goods SoldCA$289,810CA$347,180CA$330,576CA$379,630
Gross ProfitCA$33,598CA$55,111CA$39,481CA$1,600
% Margin10.4%13.7%10.7%0.4%
R&D ExpensesCA$0CA$0CA$0CA$0
G&A ExpensesCA$0CA$0CA$15,677CA$0
SG&A ExpensesCA$16,684CA$15,965CA$15,677CA$10,424
Sales & Mktg Exp.CA$0CA$0CA$0CA$0
Other Operating ExpensesCA$0CA$0CA$0CA$0
Operating ExpensesCA$16,684CA$15,965CA$15,677CA$10,424
Operating IncomeCA$16,914CA$39,146CA$23,804-CA$8,824
% Margin5.2%9.7%6.4%-2.3%
Other Income/Exp. Net-CA$15,508-CA$15,405-CA$9,761-CA$13,189
Pre-Tax IncomeCA$1,406CA$23,741CA$14,043-CA$22,013
Tax Expense-CA$2,889CA$8,416CA$6,247-CA$15,589
Net IncomeCA$4,917CA$14,803CA$5,615-CA$5,127
% Margin1.5%3.7%1.5%-1.3%
EPS0.0560.170.065-0.05
% Growth-67%159.9%230.8%
EPS Diluted0.0560.170.065-0.05
Weighted Avg Shares Out87,63287,07685,886102,540
Weighted Avg Shares Out Dil87,63787,07686,041102,540
Supplemental Information
Interest IncomeCA$1,397CA$499CA$342CA$837
Interest ExpenseCA$8,197CA$8,460CA$8,286CA$9,028
Depreciation & AmortizationCA$29,712CA$32,451CA$31,922CA$45,021
EBITDACA$39,315CA$71,597CA$54,251CA$32,036
% Margin12.2%17.8%14.7%8.4%