Calfrac Well Services Ltd.
CFW.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | CA$4 | CA$15 | CA$8 | -CA$5 |
| Dep. & Amort. | CA$30 | CA$32 | CA$32 | CA$45 |
| Deferred Tax | -CA$1 | -CA$5 | -CA$8 | -CA$9 |
| Stock-Based Comp. | CA$0 | CA$0 | -CA$1 | -CA$7 |
| Change in WC | -CA$5 | CA$16 | -CA$35 | CA$45 |
| Other Non-Cash | CA$18 | CA$15 | CA$7 | CA$15 |
| Operating Cash Flow | CA$46 | CA$75 | CA$3 | CA$84 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -CA$32 | -CA$43 | -CA$38 | -CA$36 |
| Net Acquisitions | CA$0 | CA$0 | CA$0 | CA$0 |
| Inv. Purchases | CA$0 | CA$0 | CA$0 | CA$0 |
| Inv. Sales/Matur. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Inv. Act. | CA$1 | -CA$3 | CA$0 | CA$1 |
| Investing Cash Flow | -CA$30 | -CA$46 | -CA$38 | -CA$35 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -CA$48 | CA$17 | CA$17 | -CA$43 |
| Stock Issued | CA$0 | CA$0 | CA$0 | CA$0 |
| Stock Repurch. | CA$0 | CA$0 | CA$0 | CA$0 |
| Dividends Paid | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Fin. Act. | CA$0 | CA$0 | CA$0 | CA$0 |
| Financing Cash Flow | -CA$48 | CA$17 | CA$17 | -CA$43 |
| Forex Effect | -CA$4 | -CA$13 | CA$1 | CA$12 |
| Net Chg. in Cash | -CA$37 | CA$33 | -CA$18 | CA$19 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | CA$66 | CA$33 | CA$51 | CA$32 |
| End Cash | CA$29 | CA$66 | CA$33 | CA$51 |
| Free Cash Flow | CA$14 | CA$31 | -CA$35 | CA$49 |