Calfrac Well Services Ltd.
CFW.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$579 | CA$51,762 | CA$15,463 | CA$44,045 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$303,970 | CA$324,375 | CA$306,957 | CA$251,108 |
| Inventory | CA$114,220 | CA$114,325 | CA$130,596 | CA$145,506 |
| Other Curr. Assets | CA$64,794 | CA$54,497 | CA$47,053 | CA$45,335 |
| Total Curr. Assets | CA$501,136 | CA$564,255 | CA$521,866 | CA$512,446 |
| Property Plant & Equip (Net) | CA$697,186 | CA$685,920 | CA$704,113 | CA$693,394 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$29,000 | CA$29,000 | CA$29,000 | CA$29,000 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$726,186 | CA$714,920 | CA$733,113 | CA$722,394 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,227,322 | CA$1,279,175 | CA$1,254,979 | CA$1,234,840 |
| Liabilities | – | – | – | – |
| Payables | CA$150,931 | CA$176,300 | CA$160,129 | CA$173,974 |
| Short-Term Debt | CA$310,031 | CA$352,672 | CA$341,095 | CA$150,000 |
| Tax Payable | CA$18,860 | CA$24,068 | CA$23,301 | CA$9,700 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$50,913 | CA$40,661 | CA$32,677 | CA$30,945 |
| Total Curr. Liab. | CA$539,066 | CA$601,771 | CA$567,035 | CA$374,155 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$170,908 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$8,510 | CA$9,255 | CA$14,473 | CA$22,499 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$20,357 | CA$21,590 | CA$27,682 | CA$207,355 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$20,178 | CA$20,405 | CA$23,042 | CA$23,484 |
| Total Liabilities | CA$559,423 | CA$623,361 | CA$594,717 | CA$581,510 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$911,900 | CA$911,900 | CA$911,900 | CA$911,785 |
| Retained Earnings | -CA$354,155 | -CA$359,072 | -CA$373,875 | -CA$379,490 |
| AOCI | CA$33,964 | CA$26,796 | CA$46,047 | CA$43,876 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$667,899 | CA$655,814 | CA$660,262 | CA$653,330 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,227,322 | CA$1,279,175 | CA$1,254,979 | CA$1,234,840 |
| Net Debt | CA$309,452 | CA$300,910 | CA$325,632 | CA$276,863 |