Calfrac Well Services Ltd.
CFW.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1 | CA$52 | CA$15 | CA$44 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$304 | CA$324 | CA$307 | CA$251 |
| Inventory | CA$114 | CA$114 | CA$131 | CA$146 |
| Other Curr. Assets | CA$82 | CA$74 | CA$69 | CA$72 |
| Total Curr. Assets | CA$501 | CA$564 | CA$522 | CA$512 |
| Property Plant & Equip (Net) | CA$697 | CA$686 | CA$704 | CA$693 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$29 | CA$29 | CA$29 | CA$29 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$726 | CA$715 | CA$733 | CA$722 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,227 | CA$1,279 | CA$1,255 | CA$1,235 |
| Liabilities | – | – | – | – |
| Payables | CA$151 | CA$176 | CA$160 | CA$174 |
| Short-Term Debt | CA$318 | CA$361 | CA$351 | CA$160 |
| Tax Payable | CA$19 | CA$24 | CA$23 | CA$10 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$51 | CA$41 | CA$33 | CA$31 |
| Total Curr. Liab. | CA$539 | CA$602 | CA$567 | CA$374 |
| LT Debt | CA$12 | CA$12 | CA$13 | CA$185 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$9 | CA$9 | CA$14 | CA$22 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$20 | CA$22 | CA$28 | CA$207 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$20 | CA$20 | CA$23 | CA$23 |
| Total Liabilities | CA$559 | CA$623 | CA$595 | CA$582 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$912 | CA$912 | CA$912 | CA$912 |
| Retained Earnings | -CA$354 | -CA$359 | -CA$374 | -CA$379 |
| AOCI | CA$34 | CA$27 | CA$46 | CA$44 |
| Other Equity | CA$76 | CA$76 | CA$76 | CA$77 |
| Total Equity | CA$668 | CA$656 | CA$660 | CA$653 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,227 | CA$1,279 | CA$1,255 | CA$1,235 |
| Net Debt | CA$330 | CA$321 | CA$349 | CA$300 |