Chofu Seisakusho Co., Ltd.
CFSKF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $46 | $49 | $50 | $45 |
| % Growth | -4.9% | -2.6% | 11% | – |
| Cost of Goods Sold | $36 | $37 | $38 | $34 |
| Gross Profit | $10 | $12 | $12 | $11 |
| % Margin | 22.5% | 24.5% | 24% | 24.8% |
| R&D Expenses | $0 | $1 | $1 | $1 |
| G&A Expenses | $0 | $7 | $5 | $6 |
| SG&A Expenses | $0 | $9 | $7 | $8 |
| Sales & Mktg Exp. | $0 | $2 | $2 | $2 |
| Other Operating Expenses | $9 | -$1 | $9 | $0 |
| Operating Expenses | $9 | $9 | $9 | $9 |
| Operating Income | $2 | $3 | $5 | $4 |
| % Margin | 3.8% | 6.9% | 10.8% | 9.2% |
| Other Income/Exp. Net | $3 | $2 | $0 | $2 |
| Pre-Tax Income | $4 | $6 | $5 | $4 |
| Tax Expense | $1 | $2 | $2 | $1 |
| Net Income | $3 | $4 | $4 | $3 |
| % Margin | 6.8% | 8.2% | 7.8% | 6.5% |
| EPS | 92.49 | 117.08 | 111.52 | 83.85 |
| % Growth | -21% | 5% | 33% | – |
| EPS Diluted | 92.49 | 117.08 | 111.52 | 83.85 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $1 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $6 | $7 | $7 | $3 |
| % Margin | 12.5% | 14.1% | 13.2% | 7.7% |