Challenger Limited
CFIGY · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $1,419 | $1,779 | $1,798 | $1,402 |
| % Growth | -20.2% | -1.1% | 28.3% | – |
| Cost of Goods Sold | $0 | $0 | $677 | -$193 |
| Gross Profit | -$1,029 | $1,779 | $1,121 | $1,595 |
| % Margin | -72.5% | 100% | 62.4% | 113.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $110 | $161 | $101 |
| SG&A Expenses | $0 | $242 | $386 | $244 |
| Sales & Mktg Exp. | $0 | $34 | $34 | $35 |
| Other Operating Expenses | $1,742 | $0 | $0 | -$476 |
| Operating Expenses | $1,742 | $242 | $386 | $476 |
| Operating Income | $531 | $1,537 | $1,412 | $613 |
| % Margin | 37.4% | 86.4% | 78.5% | 43.7% |
| Other Income/Exp. Net | -$358 | -$1,434 | -$1,308 | -$336 |
| Pre-Tax Income | $172 | $103 | $105 | $68 |
| Tax Expense | $52 | $31 | $30 | $26 |
| Net Income | $120 | $72 | $74 | $56 |
| % Margin | 8.5% | 4.1% | 4.1% | 4% |
| EPS | 1.8 | 1.1 | 1.1 | 0.82 |
| % Growth | 63.6% | 0% | 34.1% | – |
| EPS Diluted | 1.7 | 1 | 1.1 | 0.81 |
| Weighted Avg Shares Out | 69 | 70 | 68 | 68 |
| Weighted Avg Shares Out Dil | 69 | 70 | 70 | 70 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $576 |
| Interest Expense | $355 | $467 | $393 | $374 |
| Depreciation & Amortization | $0 | $0 | $7 | $7 |
| EBITDA | $513 | $554 | $489 | $450 |
| % Margin | 36.2% | 31.1% | 27.2% | 32.1% |