Conifex Timber Inc.
CFF.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3,645 | CA$4,191 | CA$8,439 | CA$6,354 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$7,419 | CA$7,210 | CA$10,381 | CA$8,770 |
| Inventory | CA$14,412 | CA$22,989 | CA$49,218 | CA$40,345 |
| Other Curr. Assets | CA$19,727 | CA$22,664 | CA$25,246 | CA$22,272 |
| Total Curr. Assets | CA$45,202 | CA$57,053 | CA$93,284 | CA$77,741 |
| Property Plant & Equip (Net) | CA$117,489 | CA$123,119 | CA$129,912 | CA$125,428 |
| Goodwill | CA$1,875 | CA$1,875 | CA$1,875 | CA$1,875 |
| Intangibles | CA$3,153 | CA$2,986 | CA$3,083 | CA$3,141 |
| Long-Term Investments | CA$16,239 | CA$28,263 | CA$19,958 | CA$19,972 |
| Tax Assets | CA$5,958 | CA$2,993 | CA$0 | CA$629 |
| Other NC Assets | CA$13,970 | CA$2,704 | CA$9,151 | CA$2,676 |
| Total NC Assets | CA$158,683 | CA$161,940 | CA$163,979 | CA$153,720 |
| Other Assets | -CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$203,884 | CA$218,994 | CA$257,263 | CA$231,462 |
| Liabilities | – | – | – | – |
| Payables | CA$19,827 | CA$19,060 | CA$17,183 | CA$18,762 |
| Short-Term Debt | CA$7,023 | CA$16,266 | CA$11,240 | CA$4,622 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$17,183 | -CA$18,762 |
| Other Curr. Liab. | CA$2,870 | CA$4,006 | CA$5,754 | CA$7,014 |
| Total Curr. Liab. | CA$29,720 | CA$39,332 | CA$34,177 | CA$30,398 |
| LT Debt | CA$70,296 | CA$47,584 | CA$51,561 | CA$54,762 |
| Deferred Rev, NC | CA$6,502 | CA$7,129 | CA$7,757 | CA$8,384 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$8,923 | CA$7,192 |
| Other NC Liab. | CA$11,526 | CA$9,445 | CA$8,578 | CA$894 |
| Total NC Liab. | CA$88,324 | CA$64,158 | CA$76,819 | CA$71,232 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$3,234 | CA$2,073 | CA$2,466 | CA$2,235 |
| Total Liabilities | CA$118,043 | CA$103,490 | CA$110,996 | CA$101,630 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$246,391 | CA$246,260 | CA$245,602 | CA$248,254 |
| Retained Earnings | -CA$206,599 | -CA$176,806 | -CA$146,177 | -CA$162,631 |
| AOCI | CA$571 | CA$566 | CA$567 | CA$564 |
| Other Equity | CA$45,478 | CA$45,483 | CA$46,275 | CA$43,645 |
| Total Equity | CA$85,841 | CA$115,503 | CA$146,267 | CA$129,832 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$203,884 | CA$218,994 | CA$257,263 | CA$231,462 |
| Net Debt | CA$73,673 | CA$59,659 | CA$54,362 | CA$53,030 |